* Note: Prices are in Million (M) USD.
Description:
Reynolds Consumer Products Inc. produces and sells kitchen, waste and storage products, and tableware categories in the United States and internationally.
These criteria used Company's Cash, EBITDA and Debt balance to determines its fair value:
Cash : $57 M
Debt : $1,737 M
EBITDA : $659 M
Net Debt (Debt - Cash): $1,680 M
Since Net Debt is covered by EBITDA within 3 years, 1 points assigned.
This criteria used industry in which company operates:
Sector: Packaging & containers
Industry: Consumer cyclical
Based on industry, 3 points assigned.
This criteria used Company's Price To Earning (P/E) Ratio to determines its fair value:
Forward PE Ratio: 15.17
Since Forward PE Ratio is between 15 - 20, 3 points assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Using last 9 overlapping fiscal years (max 20).Average Free Cash Flow: $308 M
Average Revenue: $3,350 M
Revenue Converted To Free Cash Flow (%): 9.2%
Since Free Cash Flow (FCF) to Revenue percentage is less than 15, 1 point assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2024-12-31): $3,695 M
Revenue 4 Years Ago (2020-12-31): $3,263 M
Last 5 Years Average Revenue Growth: 3%
Since Revenue Growth is between 0 - 5, 1 point assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2024-12-31): $210 M
Share Count 5 Years Ago (2020-12-31): $205 M
Company is not buying back its own shares, 0 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Next Year Earnings Per Share (EPS): $1.58
Trailing 12-Month Earnings Per Share (EPS): $1.49
Average Earnings Per Share (EPS): $1.53
Dividend Per Share (DPS): $1
Payout Ratio: 60%
Dividend Yield: 4%
Since company Payout Ratio is greater than 50, 1 point assigned.
Since Dividend Yield is greater than 4, 4 points assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Using last 5 valid ROE years (max 20).Average ROE: 17.2%
Since Average ROE is between 10 - 20, 3 points assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $23
52-Week Low: $21
Threshold Price (15% Above 52-Week Low): $24
Since Current price is within 15% threshold, 5 points assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $4,825 M
Since Market Cap is less than 10B, 1 point assigned.
% Exposure to Total Portfolio
Based on the market cap, we recommend do not exceed 2% exposure of Total Portfolio.
Value-Trade has assigned 23 points to above Reynolds Consumer Products Inc (REYN) stock.
Last 5 Years Avg PE 18.63, Fair Value PE 15, Industry Based PE 15, Growth Based PE 2, RCFC Based PE 17.37, ROE Based PE 23.79, Risk-Free Anchored PE (25% MoS) 17.08. Based on these 7 values, average assigned is 15.55. Value-Trades has assined P/E value 15.55. Since an average (Current Year EPS + Next Year EPS) earning per share is $1.53.
The fair value of Reynolds Consumer Products Inc (REYN) stock should be (15.55 x $1.53) = $23.8.
