Want to Calculate Fair Value?
Enter Stock | Calculate Fair Value
Stock: FHB
Book Value Per Share: $21.07
EPS: $1.995
Diluted EPS TTM: $1.84
Dividend Per Share: 1.04
Dividend Yield: 4.15 %
Dividend Payout Ratio: 52%
Price To Sales Ratio TTM: 3.683
Price To Book Ratio: 1.093
PEG Ratio: 3.05
EV To EBITDA: -
P/E Ratio: 12.59
Forward P/E Ratio: 11.53
Ex Dividend Date: 2025-05-19
Dividend Date: 2025-05-30
Current Price: $25.05
Previous Close: $26.04
52 Week Low: $19.23
52 Week High: $28.23
Earning Date (within 30 days): 2025-07-24
50 Day MA: $23.35
200 Day MA: $24.91
Link to Yahoo (Financial): FHB

Advertisement
 
* Note: Prices are in Million (M) USD.
Description:
First Hawaiian Inc (FHB) ↓
First Hawaiian, Inc. is a banking holding company for First Hawaiian Bank providing a range of banking services to consumers and business customers in the United States.
These criteria used Company's Cash, EBITDA and Debt balance to determines its fair value:
Cash : $1,170 M
Debt : $0 M
EBITDA : $0 M
This criteria used industry in which company operates:
Sector: Financial Services
Industry: Banks - Regional - US

Based on industry, 3 points assigned.
This criteria used Company's Price To Earning (P/E) Ratio to determines its fair value:
Forward PE Ratio: 12.56

Since Forward PE Ratio is less than 15, 5 points assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Average Free Cash Flow: $298 M
Average Revenue: $954 M
Revenue Converted To Free Cash FLow(%): 31%
Avg Free Cash Flow Growth Per Year (Last 5 Years): 14.89%

Since Free Cash Flow (FCF) to Revenue percentage is greater than 25, 5 points assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2024-12-31): $1,132 M
Revenue 4 Years Ago (2020-12-31): $711 M
Last 5 Years Average Revenue Growth: 12%

Since Revenue Growth is between 10 - 15, 3 points assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2024-12-31): $128 M
Share Count 5 Years Ago (2020-12-31): $130 M

Company is buying back its own shares, 3 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Next Year Earnings Per Share (EPS): $2.01
Trailing 12-Month Earnings Per Share (EPS): $1.98
Average Earnings Per Share (EPS): $2.00
Dividend Per Share (DPS): $1
Payout Ratio: 52%
Dividend Yield: 4%

Since company Payout Ratio is greater than 50, 1 point assigned.

Since Dividend Yield is greater than 4, 4 points assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Average ROE: 9%

Since Average ROE is less than 10, 1 point assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $25
52-Week Low: $19
Threshold Price (15% Above 52-Week Low): $22

Since Current price is not within 15% threshold, 0 point assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $2,912 M

Since Market Cap is less than 10B, 1 point assigned.
% Exposure to Total Portfolio
Based on the calculated score, we recommend do not exceed 2% exposure of Total Portfolio.
Value-Trade has assigned 26 points to above First Hawaiian Inc (FHB) stock.
Last 9 Years Avg PE (Limited to last 9 years of EPS data) 16, Fair Value PE 15, Industry Based PE is 13 and Growth based PE is 10. Based on these all values average assigned is 13.50.
Value-Trades has assined P/E value 13.50. Since an average (Current Year EPS + Next Year EPS) earning per share is $1.995.
The fair value of First Hawaiian Inc (FHB) stock should be (13.50 x $1.995) = $26.93

Share this valuation:



Advertisement

Advertisement