* Note: Prices are in Million (M) USD.
Description:
City Office REIT, Inc. (NYSE: CIO) invests in high-quality office properties in 18-hour cities with strong economic fundamentals, primarily in the southern and western United States.
These criteria used Company's Cash, EBITDA and Debt balance to determines its fair value:
Cash : $19 M
Debt : $647 M
EBITDA : $86 M
Net Debt (Debt - Cash): $628 M
Since EBITDA cannot cover net debt within 3 years, Avoid This Stock.
This criteria used industry in which company operates:
Sector: Real Estate
Industry: REIT - Office
Based on industry, 3 points assigned.
This criteria used Company's Price To Earning (P/E) Ratio to determines its fair value:
Message: Cannot calculate PE Ratio since EPS is either 0 or negative.
Using default values for calculation.
Forward PE Ratio (using default values): 20.00
Since Forward PE Ratio is between 20 - 25, 2 points assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Average Free Cash Flow: $-77 M
Average Revenue: $104 M
Revenue Converted To Free Cash Flow (%): -74%
Avg Free Cash Flow Growth Per Year (Last 5 Years): -310.88%
Since Free Cash Flow (FCF) to Revenue percentage is non-positive, 0 point assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2024-12-31): $171 M
Revenue 4 Years Ago (2020-12-31): $161 M
Last 5 Years Average Revenue Growth: 1%
Since Revenue Growth is between 0 - 5, 1 point assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2024-12-31): $40 M
Share Count 5 Years Ago (2020-12-31): $47 M
Company is buying back its own shares, 3 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Message: Cannot calculate payout ratio because EPS is either 0 or negative.
Using default values for calculation.
Based on default values, 1 points assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Average ROE: -0%
Since Average ROE is negative, 0 point assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $7
52-Week Low: $4
Threshold Price (15% Above 52-Week Low): $5
Since Current price is not within 15% threshold, 0 point assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $279 M
Since Market Cap is less than 10B, 1 point assigned.
% Exposure to Total Portfolio
Based the market cap, we recommend do not exceed 0.5% exposure of Total Portfolio.
Value-Trade has assigned 11 points to above City Office (CIO) stock.
Last 1 Years Avg PE 48.38, Fair Value PE 12, Industry Based PE 20, Growth Based PE 1. Based on these 4 values, average assigned is 20.35.
The fair value of City Office (CIO) stock cannot be calculated since EBITDA and EPS are either 0 or negative.
