* Note: Prices are in Million (M) USD.
Description:
Cable One, Inc., provides voice, video and data services in the United States. The company is headquartered in Phoenix, Arizona.
These criteria used Company's Cash, EBITDA and Debt balance to determines its fair value:
Cash : $154 M
Debt : $3,598 M
EBITDA : $765 M
Net Debt (Debt - Cash): $3,444 M
Since EBITDA cannot cover net debt within 3 years, Avoid This Stock.
This criteria used industry in which company operates:
Sector: Communication
Industry: Telecom Services
Based on industry, 3 points assigned.
This criteria used Company's Price To Earning (P/E) Ratio to determines its fair value:
Message: Cannot calculate PE Ratio since EPS is either 0 or negative.
Using default values for calculation.
Forward PE Ratio (using default values): 20.00
Since Forward PE Ratio is between 20 - 25, 2 points assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Average Free Cash Flow: $197 M
Average Revenue: $1,167 M
Revenue Converted To Free Cash Flow (%): 17%
Avg Free Cash Flow Growth Per Year (Last 5 Years): 10.94%
Since Free Cash Flow (FCF) to Revenue percentage is greater than 15, 3 points assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2024-12-31): $1,580 M
Revenue 4 Years Ago (2020-12-31): $1,325 M
Last 5 Years Average Revenue Growth: 4%
Since Revenue Growth is between 0 - 5, 1 point assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2024-12-31): $6 M
Share Count 5 Years Ago (2020-12-31): $6 M
Company is buying back its own shares, 3 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Message: Cannot calculate payout ratio because EPS is either 0 or negative.
Using default values for calculation.
Based on default values, 1 points assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Average ROE: 18%
Since Average ROE is between 10 - 20, 3 points assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $164
52-Week Low: $118
Threshold Price (15% Above 52-Week Low): $135
Since Current price is not within 15% threshold, 0 point assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $901 M
Since Market Cap is less than 10B, 1 point assigned.
% Exposure to Total Portfolio
Based on the market cap, we recommend do not exceed 1% exposure of Total Portfolio.
Value-Trade has assigned 17 points to above Cable One Inc (CABO) stock.
Last 9 Years Avg PE 30.27, Fair Value PE 12, Industry Based PE 18, Growth Based PE 3, RCFC Based PE 16.9. Based on these 5 values, average assigned is 16.03.
The fair value of Cable One Inc (CABO) stock cannot be calculated since EBITDA and EPS are either 0 or negative.
