* Note: Prices are in Million (M) USD.
Description:
Berry Corporation, an independent upstream energy company, is engaged in the development and production of conventional oil reserves located in the western United States. The company is headquartered in Dallas, Texas.
These criteria used Company's Cash, EBITDA and Debt balance to determines its fair value:
Cash : $15 M
Debt : $387 M
EBITDA : $368 M
Net Debt (Debt - Cash): $371 M
Since Net Debt is covered by EBITDA within 2 years, 2 points assigned.
This criteria used industry in which company operates:
Sector: Energy
Industry: Oil & Gas E&P
Based on industry, 3 points assigned.
This criteria used Company's Price To Earning (P/E) Ratio to determines its fair value:
Message: Cannot calculate PE Ratio since EPS is either 0 or negative.
Using default values for calculation.
Forward PE Ratio (using default values): 20.00
Since Forward PE Ratio is between 20 - 25, 2 points assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Average Free Cash Flow: $-97 M
Average Revenue: $660 M
Revenue Converted To Free Cash Flow (%): -15%
Avg Free Cash Flow Growth Per Year (Last 5 Years): 1,065.43%
Since Free Cash Flow (FCF) to Revenue percentage is non-positive, 0 point assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2024-12-31): $777 M
Revenue 4 Years Ago (2020-12-31): $406 M
Last 5 Years Average Revenue Growth: 18%
Since Revenue Growth is between 15 - 20, 4 points assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2024-12-31): $77 M
Share Count 5 Years Ago (2020-12-31): $80 M
Company is buying back its own shares, 3 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Message: Cannot calculate payout ratio because EPS is either 0 or negative.
Using default values for calculation.
Based on default values, 1 points assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Average ROE: -11%
Since Average ROE is negative, 0 point assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $3
52-Week Low: $2
Threshold Price (15% Above 52-Week Low): $2
Since Current price is not within 15% threshold, 0 point assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $239 M
Since Market Cap is less than 10B, 1 point assigned.
% Exposure to Total Portfolio
Based the market cap, we recommend do not exceed 0.5% exposure of Total Portfolio.
Value-Trade has assigned 16 points to above Berry Petroleum Corp (BRY) stock.
Last 6 Years Avg PE 13.61, Fair Value PE 12, Industry Based PE 15, Growth Based PE 18. Based on these 4 values, average assigned is 14.65.
The fair value of Berry Petroleum Corp (BRY) stock cannot be calculated since EBITDA and EPS are either 0 or negative.
